At 8 requests/user/day (totaling 24,000,000 queries/mo), running Agentic workflow on Text Embedding 3 (Large) costs $124,800.00 / month ($1.248 / user / mo).
Total expected API invoice for 100,000 Active Users generating 24,000,000 queries.
Direct inference cost per MAU to model your SaaS pricing tiers and gross margins.
Savings generated by exploiting 65% cache hits on prompt context.
| Model | Provider | Monthly Spend (100,000 Active Users) | Cost / User / Mo | Annual Spend | Context Limit |
|---|---|---|---|---|---|
| Text Embedding 3 (Large) (Current) | openai | $124,800.00 | $1.248 | $1,497,600.00 | 8,191 |
| Text Embedding 3 (Small) | openai | $19,200.00 | $0.192 | $230,400.00 | 8,191 |
| Text Embedding 004 | $19,200.00 | $0.192 | $230,400.00 | 8,192 |
At 8 queries per user/day with Text Embedding 3 (Large), the estimated cost is $1.248 per monthly active user (MAU). Total monthly bill for 100,000 Active Users is $124,800.00.
Assuming a 65% cache hit rate on repeated system and context tokens, prompt caching saves $0.00 per month ($0.00/year) on Text Embedding 3 (Large).
With a direct COGS of $1.248 per user/month on Text Embedding 3 (Large), charging at least $6.24 per user/month ensures an 80%+ software gross margin.