At 8 requests/user/day (totaling 12,000,000 queries/mo), running Agentic workflow on Hy-MT2-30B-A3B (OpenRouter) costs $40,830.00 / month ($0.8166 / user / mo).
Agentic workflow for a 50,000 active users (mid-market enterprise) audience means 400,000 requests per day on average, each carrying 40,000 input and 1,500 output tokens at a 65% cacheable share — so the effective per-request cost on Hy-MT2-30B-A3B (OpenRouter) is $0.003403, of which $0.00/mo comes back from prompt caching. Per active user that's $0.8166/mo — the number to hold against your pricing tier and gross margin. Charging at least $4.083/user/mo keeps gross margin at or above 80%.
Quick answer
For 50,000 Active Users, Agentic workflow on Hy-MT2-30B-A3B (OpenRouter) is modeled at 12,000,000 requests per month, costing $40,830.00 per month or $0.8166 per active user.
Method & trust
This projection combines the selected active-user tier, requests per user per day, input/output tokens per request, and the modeled cache share. It is an operating estimate, not a provider invoice; production traffic and retries should be measured against it.
Total expected API invoice for 50,000 Active Users generating 12,000,000 queries.
Direct inference cost per MAU to model your SaaS pricing tiers and gross margins.
Savings generated by exploiting 65% cache hits on prompt context.
| Model | Provider | Monthly Spend (50,000 Active Users) | Cost / User / Mo | Annual Spend | Context Limit |
|---|---|---|---|---|---|
| Hy-MT2-30B-A3B (OpenRouter) (Current) | tencent | $40,830.00 | $0.8166 | $489,960.00 | 8,192 |
| GPT-5.6 Luna | openai | $61,440.00 | $1.229 | $737,280.00 | 1,050,000 |
| GPT-5.4 mini | openai | $230,400.00 | $4.608 | $2,764,800.00 | 256,000 |
| GPT-5.4 nano | openai | $62,340.00 | $1.247 | $748,080.00 | 128,000 |
| GPT-4o mini | openai | $59,400.00 | $1.188 | $712,800.00 | 128,000 |
| Claude Haiku 4.5 | anthropic | $289,200.00 | $5.784 | $3,470,400.00 | 1,000,000 |
At 8 queries per user/day with Hy-MT2-30B-A3B (OpenRouter), the estimated cost is $0.8166 per monthly active user (MAU). Total monthly bill for 50,000 Active Users is $40,830.00.
Assuming a 65% cache hit rate on repeated system and context tokens, prompt caching saves $0.00 per month ($0.00/year) on Hy-MT2-30B-A3B (OpenRouter).
With a direct COGS of $0.8166 per user/month on Hy-MT2-30B-A3B (OpenRouter), charging at least $4.083 per user/month ensures an 80%+ software gross margin.