At 40 requests/user/day (totaling 12,000,000 queries/mo), running AI coding assistant on Ox Alpha (Stealth) costs $0.00 / month ($0.00 / user / mo).
Total expected API invoice for 10,000 Active Users generating 12,000,000 queries.
Direct inference cost per MAU to model your SaaS pricing tiers and gross margins.
Savings generated by exploiting 60% cache hits on prompt context.
| Model | Provider | Monthly Spend (10,000 Active Users) | Cost / User / Mo | Annual Spend | Context Limit |
|---|---|---|---|---|---|
| Ox Alpha (Stealth) (Current) | openrouter | $0.00 | $0.00 | $0.00 | 1,048,576 |
| GPT-5.3 Codex | openai | $451,920.00 | $45.192 | $5,423,040.00 | 256,000 |
| DeepSeek Coder V2.5 | deepseek | $15,993.60 | $1.599 | $191,923.20 | 128,000 |
| Codestral 2501 | mistral | $41,472.00 | $4.147 | $497,664.00 | 256,000 |
| Grok Build 0.1 | xai | $122,880.00 | $12.288 | $1,474,560.00 | 256,000 |
| Qwen 2.5 Coder 32B | qwen | $27,648.00 | $2.765 | $331,776.00 | 128,000 |
At 40 queries per user/day with Ox Alpha (Stealth), the estimated cost is $0.00 per monthly active user (MAU). Total monthly bill for 10,000 Active Users is $0.00.
Assuming a 60% cache hit rate on repeated system and context tokens, prompt caching saves $0.00 per month ($0.00/year) on Ox Alpha (Stealth).
With a direct COGS of $0.00 per user/month on Ox Alpha (Stealth), charging at least $0.00 per user/month ensures an 80%+ software gross margin.